Havila Kystruten AS: Q3 EBITDA Estimate and Compensation Adjustment

22 Sep 2025 08:01 CEST

Havila Kystruten expects an EBITDA result of approximately NOK 225 million for
the third quarter of 2025. The estimate includes a partial compensation
adjustment of contract revenues of NOK 76 million, based on a completed review
of the calculation basis for the coastal route contract with The Ministry of
Transport. Payment is expected in the fourth quarter of 2025.

The coastal route contract is adjusted annually according to an index from
Statistics Norway (SSB), adapted for LNG operations since 2022. In collaboration
with the Ministry of Transport and SSB, a review of historical compensation
adjustments has been carried out. The preliminary result of the review is
included in the Q3 estimate. A process is ongoing with SSB regarding two
methodological clarifications that could have a further positive effect. These
are expected to be resolved in the near future, with financial settlement in
2026. The review has been conducted in close cooperation with public authorities
over a period of time and ensures a correct basis for future compensation.

The effect of the review is estimated at NOK 50 million for the period prior to
2025 and NOK 26 million for 2025. The adjustment will also result in a
corresponding increase in future compensation. The figures are subject to final
approval in the balancing of the state budget.

The compensation adjustment strengthens Havila Kystruten's operational results,
is in line with, and supports previously communicated EBITDA targets of around
NOK 400 million in 2025 and over NOK 600 million in 2026.

Contacts:
Chief Executive Officer: Bent Martini, +47 905 99 650
Chief Financial Officer: Aleksander Røynesdal, +47 413 18 114

More information:
Access the news on Oslo Bors NewsWeb site