31 Jul 2025 17:40 CEST

Issuer

X-FAB SILICON FOUNDRIES SE

Intermediate declaration by the Board of Directors

Regulatory News:

X-FAB (BOURSE:XFAB):

Highlights Q2 2025:

  • Revenue was USD 215.3 million, up 5% year-on-year (YoY) and up 5% quarter-on-quarter (QoQ)
  • Excluding the impact from revenue recognized over time (IFRS 15), revenue was USD 218.3 million, well above the guided range of USD 200-210 million
  • Bookings at USD 207.2 million reflecting again a strong sequential increase of 19% QoQ
  • EBITDA at USD 51.6 million, up 7% YoY and up 4% QoQ
  • EBITDA margin of 24.0%; excluding IFRS 15 impact, EBITDA margin was 24.3%, compared to the guidance of 22.5-25.5%
  • EBIT was USD 21.7 million, down 6% YoY and up 2% QoQ

Outlook:

  • Q3 2025 revenue is expected to come in within a range of USD 215-225 million with an EBITDA margin in the range of 22.5% and 25.5%.
  • The guidance is based on an average exchange rate of 1.17 USD/Euro and does not take into account the impact of IFRS 15.
  • X-FAB upgrades its FY 2025 guidance, projecting annual revenue in the range of USD 840-870 million, with an anticipated EBITDA margin between 24% and 27%.

Revenue breakdown per quarter:

in millions of USD

Q3 2023

Q4 2023

Q1 2024

Q2 2024

Q3 2024

Q4 2024

Q1 2025

Q2 2025

Q2 y-o-y

growth

Automotive

135.3

151.8

135.6

142.4

146.0

128.6

135.4

143.4

1%

Industrial

53.7

54.3

52.6

34.4

31.5

36.1

39.3

47.2

37%

Medical

17.0

16.4

14.5

13.2

12.1

16.5

13.8

15.1

14%

Subtotal core business

206.1

222.5

202.6

190.1

189.6

181.2

188.6

205.7

8%

92.2%

92.8%

92.6%

93.7%

92.9%

92.1%

93.2%

94.2%

 

CCC1

17.2

17.2

16.0

12.6

14.2

15.1

13.6

12.2

-4%

Others

0.2

0.1

0.1

0.1

0.1

0.5

0.2

0.4

 

Revenue*

223.5

239.8

218.7

202.8

204.0

196.8

202.3

218.3

8%

Impact from revenue recognized over time

10.4

-2.0

-2.6

2.3

2.4

-8.0

1.8

-3.0

 

Total revenue

233.8

237.7

216.2

205.1

206.4

188.8

204.1

215.3

5%

1Consumer, Communications & Computer

in millions of USD

Q3 2023

Q4 2023

Q1 2024

Q2 2024

Q3 2024

Q4 2024

Q1 2025

Q2 2025

Q2 y-o-y

growth

CMOS

180.5

188.4

168.3

166.2

175.0

170.8

173.4

185.1

11%

Microsystems

24.4

27.9

24.1

25.1

21.6

20.2

22.9

25.3

1%

Silicon carbide

18.6

23.5

26.3

11.6

7.4

5.8

6.0

7.9

-31%

Revenue*

223.5

239.8

218.7

202.8

204.0

196.8

202.3

218.3

8%

Impact from revenue recognized over time

10.4

-2.0

-2.6

2.3

2.4

-8.0

1.8

-3.0

 

Total revenue

233.8

237.7

216.2

205.1

206.4

188.8

204.1

215.3

5%

Business development

In the second quarter of 2025, X-FAB recorded revenues of USD 215.3 million, up 5% year-on-year and up 5% quarter-on-quarter. Excluding the impact from revenue recognized over time in the amount of USD -3.0 million, quarterly revenue was USD 218.3 million, which is well above the guidance of USD 200-210 million. Second quarter revenue in X-FAB’s core markets – automotive, industrial, and medical – was at USD 205.7 million*, up 8% year-on-year and up 9% quarter-on-quarter, representing a share of 94%* of total revenue.

2025 is progressing more favorably than initially anticipated, and X-FAB upgrades its full-year revenue guidance to USD 840-870 million, up from the previous range of USD 820-870 million. Order intake has increased strongly for two consecutive quarters, with second-quarter bookings reaching USD 207.2 million, up 19% from the previous quarter.

As X‑FAB’s business is no longer constrained by capacity and factory cycle times have shortened, customers place orders later than usual and more frequently at short notice, resulting in a reduced visibility.

The backlog for the second quarter amounted to USD 412.9 million, compared to USD 386.7 million at the end of the previous quarter.

In the second quarter, automotive revenue totaled USD 143.4 million*, up 1% year-on-year and up 6% sequentially, mainly driven by EV-related applications. Industrial revenue came in at USD 47.2 million*, recording a strong growth of 37% year-on-year and 20% quarter-on-quarter. The highly fragmented industrial end-market is picking up again. X-FAB's industrial business also benefited from increased demand following the last-time-buy announcement for some of X‑FAB’s 150mm CMOS technologies, as well as from revenue generated by prototyping new customer projects. X-FAB’s medical business recorded a quarterly revenue of USD 15.1 million*, up 14% year-on-year and up 9% quarter-on-quarter. Growth in the second quarter was mainly driven by medical-grade contactless temperature sensors.

In the second quarter, X-FAB reported a sequential increase in revenue across all technologies for the second consecutive quarter. The year-on-year revenue growth in the second quarter was primarily related to an 11%* rise in CMOS revenue. Microsystems revenue increased by 1%* compared to the previous year, while silicon carbide (SiC) revenue decreased by 31%* year-on-year.

The gradual recovery of X-FAB’s SiC business is not fully reflected in the evolution of the top line. Sequentially, SiC revenue rose by 32%*, while the number of SiC wafers produced grew by more than 60% quarter-on-quarter. This is due to the greater proportion of SiC raw wafers being supplied to X-FAB by its customers, which results in lower total billing since there is less pass-through for substrates sourced directly by X-FAB. During the first half of 2025, X-FAB started production of more SiC wafers in its factory in Texas than it did throughout all of 2024, primarily due to demand from data center applications.

Quarterly prototyping revenue was USD 21.0 million*, down 1% year-on-year and up 30% quarter-on-quarter. The achievement of key milestones in customer-specific microsystems projects has significantly contributed to the strong increase compared to the previous quarter.

Prototyping and production revenue* per quarter and end market:

in millions

of USD

Revenue

Q2 2024

Q3 2024

Q4 2024

Q1 2025

Q2 2025

Automotive

Prototyping

7.6

9.3

8.9

4.7

5.1

Production

134.8

136.7

119.7

130.8

138.2

Industrial

Prototyping

8.9

8.2

9.6

8.8

12.1

Production

25.5

23.3

26.5

30.5

35.2

Medical

Prototyping

2.0

3.0

2.3

1.5

1.8

Production

11.2

9.1

14.2

12.3

13.2

CCC

Prototyping

2.5

3.0

2.6

1.1

1.7

Production

10.2

11.3

12.6

12.5

10.5

Operations update

The end of the second quarter marks the completion of X-FAB’s three-year program to expand manufacturing capacities across the Group. Main focus in the first half of the year was on equipping the new clean room in Kuching, Malaysia. All equipment has been delivered and is at different stages of installation and qualification. A number of tools and machines have successfully completed qualification, allowing for a phased ramp-up of X‑FAB’s 180nm CMOS production from the third quarter onward. The expansion provides sufficient capacity to serve current and future customer demand for this popular technology, which is key to supporting X-FAB’s CMOS and microsystems business going forward.

Capital expenditures in the second quarter amounted to USD 53.7 million, reflecting a 47% decline from the previous quarter. For the first half of 2025, capital expenditures totaled USD 155.5 million, coming in slightly lower than expected due to the deferral of some expenditures to the second half of the year. The full-year capital expenditure projection remains unchanged at USD 250 million.

Financial update

Second quarter EBITDA was USD 51.6 million with an EBITDA margin of 24.0%. Excluding the impact from revenues recognized over time, the EBITDA margin for the second quarter would have been 24.3%, within the guided range of 22.5-25.5%.

Profitability remains unaffected by exchange rate fluctuations as X-FAB’s business is naturally hedged. At a constant USD/Euro exchange rate of 1.08 as experienced in the previous year’s quarter, the EBITDA margin would have been at the same level.

For the financial result in the second quarter X-FAB recorded a loss of USD 17.4 million, which includes an unrealized foreign exchange effect totaling USD -17.2 million (non-cash), primarily related to the reevaluation of Euro-denominated debt.

Cash and cash equivalents at the end of the second quarter amounted to USD 157.7 million, nearly unchanged from the previous quarter.

Management comments

Rudi De Winter, CEO of X-FAB Group, said: “We are presenting a solid set of results for the second quarter and expect this positive trend to continue in the second half of the year. I am particularly pleased about the above-average order intake for our microsystems business. It stands for highly complex applications that help to save lives – in the medical sector or by improving road safety. With the completion of our capacity expansion program, we are ideally positioned to grow profitably together with our customers. Sufficient capacity is now available for our most popular technologies, suited to address the megatrends of our time, such as the electrification of everything. This will generate high demand in the long term despite a currently reduced visibility.”

Procedures of the independent auditor

The statutory auditor, KPMG Bedrijfsrevisoren – Réviseurs d’Entreprises BV/SRL, represented by Herwig Carmans, has confirmed that the review procedures, which have been substantially completed, have not revealed any material misstatement in the accounting information included in this press release as of and for the six months ended June 30, 2025.

X-FAB Quarterly Conference Call

X-FAB’s second quarter results will be discussed in a live conference call/audiocast on Thursday, July 31, 2025, at 6.30 p.m. CEST. The conference call will be in English.

Please register here for the audiocast (listen only).
Please register here for the conference call (listen and ask questions).

Financial calendar

September 2, 2025

Publication of Half-Year Report 2025

September 9, 2025

X-FAB Investor Day 2025

October 30, 2025

Publication of Q3 2025 results

About X-FAB

X-FAB is a global foundry group providing a comprehensive set of specialty technologies and design IP to enable its customers to develop world-leading semiconductor products that are manufactured at X-FAB's six wafer fabs located in Malaysia, Germany, France, and the United States. With its expertise in analog/mixed-signal technologies, microsystems/MEMS and silicon carbide (SiC), X-FAB is the development and manufacturing partner for its customers, primarily serving the automotive, industrial and medical end markets. X-FAB has approximately 4,500 employees and has been listed on Euronext Paris since April 2017 (XFAB). For more information, please visit www.xfab.com.

Forward-looking information

This press release may include forward-looking statements. Forward-looking statements are statements regarding or based upon our management’s current intentions, beliefs or expectations relating to, among other things, X-FAB’s future results of operations, financial condition, liquidity, prospects, growth, strategies, or developments in the industry in which we operate. By their nature, forward-looking statements are subject to risks, uncertainties and assumptions that could cause actual results or future events to differ materially from those expressed or implied thereby. These risks, uncertainties and assumptions could adversely affect the outcome and financial effects of the plans and events described herein.

Forward-looking statements contained in this press release regarding trends or current activities should not be taken as a report that such trends or activities will continue in the future. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, unless legally required. You should not place undue reliance on any such forward-looking statements, which speak only as of the date of this press release.

The information contained in this press release is subject to change without notice. No re-report or warranty, express or implied, is made as to the fairness, accuracy, reasonableness, or completeness of the information contained herein and no reliance should be placed on it.

Condensed consolidated statement of profit and loss

in thousands of USD

Quarter

ended
30 Jun 2025

unaudited

Quarter

ended
30 Jun 2024

unaudited

Quarter

ended
31 Mar 2025

unaudited

Half-year

ended
30 Jun 2025

unaudited

Half-year

ended
30 Jun 2024

unaudited

Revenue*

218,275

202,847

202,332

420,607

421,559

Impact from revenue recognized over time

-2,992

2,255

1,781

-1,211

-305

Total revenue

215,283

205,102

204,113

419,396

421,254

Revenues in USD in %

56

58

58

57

60

Revenues in EUR in %

44

42

42

43

40

Cost of sales

-165,350

-160,236

-159,476

-324,826

-326,022

Gross profit

49,933

44,866

44,636

94,570

95,232

Gross profit margin in %

23.2

21.9

21.9

22.5

22.6

 

 

 

 

 

 

Research and development expenses

-13,458

-11,387

-10,992

-24,450

-22,494

Selling expenses

-2,407

-2,142

-2,248

-4,655

-4,679

General and administrative expenses

-13,393

-11,660

-11,397

-24,791

-24,471

Rental income and expenses from investment properties

785

394

776

1,561

1,828

Other income and other expenses

232

2,755

337

569

4,603

Operating profit

21,693

22,825

21,112

42,805

50,019

Finance income

19,612

6,775

6,494

26,106

12,552

Finance costs

-36,994

-7,419

-13,684

-50,679

-15,072

Financial result

-17,382

-644

-7,190

-24,573

-2,519

 

 

 

 

 

 

Profit before tax

4,311

22,181

13,922

18,232

47,499

Income tax

-4,702

-2,359

-1,720

-6,422

-4,619

Profit for the period

-392

19,822

12,202

11,811

42,881

 

 

 

 

 

 

Operating profit (EBIT)

21,693

22,825

21,112

42,805

50,019

Depreciation

29,896

25,028

27,949

57,845

48,792

EBITDA

51,589

47,853

49,061

100,650

98,811

EBITDA margin in %

24.0

23.3

24.0

24.0

23.5

 

 

 

 

 

 

Earnings per share

0.00

0.15

0.09

0.09

0.33

Weighted average number of shares

130,631,921

130,631,921

130,631,921

130,631,921

130,631,921

 

 

 

 

 

 

EUR/USD average exchange rate

1.13337

1.07667

1.05149

1.09279

1.08145

EUR/USD exchange rate on reporting date

1.17040

1.07050

1.07970

1.17040

1.07050

Amounts in the financial tables provided in this press release are rounded to the nearest thousand except when otherwise indicated, rounding differences may occur.

 

*excluding impact from revenue recognized over time in accordance with IFRS 15

Condensed consolidated statement of financial position

in thousands of USD

Quarter ended

30 Jun 2025

unaudited

Quarter ended

30 Jun 2024

unaudited

Year ended

31 Dec 2024

audited

ASSETS

 

 

 

Non-current assets

 

 

 

Property, plant, and equipment

1,224,295

879,363

1,144,620

Investment properties

7,159

7,608

7,412

Intangible assets

6,268

5,986

6,319

Other non-current assets

33

50

42

Deferred tax assets

64,380

83,173

66,725

Total non-current assets

1,302,136

976,180

1,225,118

 

 

 

 

Current assets

 

 

 

Inventories

288,207

277,587

281,765

Contract assets

16,880

23,706

18,092

Trade and other receivables

111,612

108,980

96,648

Other assets

73,470

46,918

69,253

Cash and cash equivalents

157,678

290,054

215,837

Total current assets

647,848

747,245

681,595

 

 

 

 

TOTAL ASSETS

1,949,984

1,723,425

1,906,713

 

 

 

 

EQUITY AND LIABILITIES

 

 

 

Equity

 

 

 

Share capital

432,745

432,745

432,745

Share premium

348,709

348,709

348,709

Retained earnings

253,776

223,604

241,648

Cumulative translation adjustment

656

-636

462

Treasury shares

-770

-770

-770

Total equity

1,035,116

1,003,653

1,022,794

 

 

 

 

Non-current liabilities

 

 

 

Non-current loans and borrowings

418,230

244,604

369,616

Other non-current liabilities and provisions

2,725

4,652

4,257

Total non-current liabilities

420,955

249,256

373,873

 

 

 

 

Current liabilities

 

 

 

Trade payables

41,780

55,103

67,658

Current loans and borrowings

54,041

26,272

44,517

Other current liabilities and provisions

398,093

389,140

397,872

Total current liabilities

493,914

470,516

510,046

 

 

 

 

TOTAL EQUITY AND LIABILITIES

1,949,984

1,723,425

1,906,713

Condensed consolidated statement of cash flows

in thousands of USD

Quarter

ended
30 Jun 2025

unaudited

Quarter

ended
30 Jun 2024

unaudited

Quarter

ended
31 Mar 2025

unaudited

Half-year

ended
30 Jun 2025

unaudited

Half-year

ended
30 Jun 2024

unaudited

Income before taxes

4,311

22,181

13,922

18,233

47,499

 

 

 

 

 

 

Reconciliation of income before taxes to cash flow arising from operating activities:

52,164

28,972

30,949

83,113

52,704

Depreciation and amortization, before effect of grants and subsidies

29,896

25,028

27,949

57,845

48,792

Amortization of investment grants and subsidies

-1,229

-624

-1,231

-2,461

-1,296

Interest income and expenses (net)

8,475

959

3,756

12,231

653

Loss/(gain) on the sale of plant, property, and equipment (net)

-55

-2,020

-53

-108

-3,771

Loss/(gain) on the change in fair value of derivatives and financial assets (net)

-4,160

0

0

-4,160

0

Other non-cash transactions (net)

19,237

5,629

528

19,765

8,327

 

 

 

 

 

 

Changes in working capital:

-25,537

7,487

-6,783

-32,320

6,688

Decrease/(increase) of trade receivables

-16,471

10,211

1,296

-15,175

18,463

Decrease/(increase) of other receivables and other assets

-6,646

12,244

6,562

-85

18,831

Decrease/(increase) of inventories

-6,896

-604

454

-6,442

-5,554

Decrease/(increase) of contract assets

2,992

-2,255

-1,781

1,211

305

(Decrease)/increase of trade payables

-1,047

-14,369

-4,151

-5,198

-14,575

(Decrease)/increase of other liabilities

2,532

2,260

-9,163

-6,631

-10,780

 

 

 

 

 

 

Income taxes (paid)/received

-337

-1,227

-896

-1,232

-2,668

 

 

 

 

 

 

Net cash from operating activities

30,602

57,413

37,192

67,794

104,224

 

 

 

 

 

 

Cash flow from investing activities:

 

 

 

 

 

Payments for property, plant, equipment and intangible assets

-53,726

-121,893

-101,731

-155,456

-226,873

Acquisition of subsidiary, net of cash acquired

0

-24,863

0

0

-1,634

Proceeds from sale of property, plant, and equipment

65

2,020

53

118

3,811

Interest received

1,022

2,984

1,164

2,186

6,417

 

 

 

 

 

 

Net cash used in investing activities

-52,639

-141,752

-100,514

-153,153

-218,279

Condensed consolidated statement of cash flows – con’t

in thousands of USD

Quarter

ended
30 Jun 2025

unaudited

Quarter

ended
30 Jun 2024

unaudited

Quarter

ended
31 Mar 2025

unaudited

Half-year

ended
30 Jun 2025

unaudited

Half-year

ended
30 Jun 2024

unaudited

Cash flow from (used in) financing activities:

 

 

 

 

 

Proceeds from loans and borrowings

21,668

42,601

28,902

50,571

92,901

Repayment of loans and borrowings

-17,469

-5,644

-21,081

-38,551

-99,757

Receipts of sale and leaseback arrangements

26,925

-5,147

3,095

30,020

26,469

Payments of lease installments

-9,131

-3,061

-4,146

-13,277

-4,230

Interest paid

-4,851

-4,574

-4,817

-9,668

-8,632

 

 

 

 

 

 

Cash flow from (used in) financing activities

17,142

24,175

1,953

19,095

6,751

 

 

 

 

 

 

Effect of changes in foreign currency exchange rates on cash balances

5,334

-1,250

2,771

8,105

-8,343

Increase/(decrease) of cash and cash equivalents

-4,895

-60,164

-61,368

-66,263

-107,304

Cash and cash equivalents at the beginning of the period

157,240

351,468

215,837

215,837

405,701

Cash and cash equivalents at the end of the period

157,678

290,054

157,240

157,678

290,054

*excluding impact from revenue recognized over time according to IFRS 15

X-FAB Press Contact
Uta Steinbrecher
Investor Relations
X-FAB Silicon Foundries
+49-361-427-6489
uta.steinbrecher@xfab.com

Source

X-FAB SILICON FOUNDRIES SE

Provider

BusinessWire

Company Name

X-FAB SILICON FOUNDRIES SE

ISIN

BE0974310428

Symbol

XFAB

Market

Euronext