12 Aug 2021 08:00 CEST

Issuer

CMB.TECH

EURONAV ANNOUNCES SECOND QUARTER AND FIRST HALF 2021 RESULTS HIGHLIGHTS

• A challenging quarter - tanker market dynamics largely static from Q1

• OPEC+ output rises not fully translating into higher tanker shipping demand • Counter cyclical investment in new generation of ships via 8 new eco-vessels

• Q2 cash dividend of USD 3 c per share • Q3 so far VLCC 43% at USD 8,000 per day; Suezmax 48% at USD 8,250 per day

ANTWERP, Belgium, 12 August 2021 – Euronav NV (NYSE: EURN & Euronext: EURN) (“Euronav” or the “Company”) reported its non-audited financial results for the first semester and second quarter ended 30 June 2021 today. Hugo De Stoop, CEO of Euronav said: ”Improving crude demand and the tapering of OPEC+ production cuts have yet to translate into freight rate recovery. Key market signals such as global crude inventory levels, rising asset prices and improved recycling rates suggest solid foundations are being established for cyclical recovery. However, for freight rates to gain traction crude demand and supply dynamics will need to go back to their normal pattern and this timing remains uncertain. Our confidence in the development of the medium-term tanker market remains positive. The additional recent counter-cyclical investments in the latest technology bolstered by our Joint Development Program will, we believe, bring future competitive and sustainable advantage to Euronav.”

Key figures

 

 

 

 

 

 

 

 

 

 

 

 

 

The most important key figures (unaudited) are:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands of USD)

 

 

Second Quarter 2021

 

Second Quarter 2020

 

First semester 2021

 

First semester 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

104,233

 

434,691

 

217,656

 

851,359 

 

 

 

Other operating income

 

 

2,302

 

2,718

 

4,673

 

5,996 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Voyage expenses and commissions

 

 

(29,574)

 

(30,292)

 

(50,761)

 

(62,971)

 

 

 

Vessel operating expenses

 

 

(56,040)

 

(51,132)

 

(112,185)

 

(105,062)

 

 

 

Charter hire expenses

 

 

(1,535)

 

(5,191)

 

(4,283)

 

(5,911)

 

 

 

General and administrative expenses

 

 

(15,718)

 

(15,482)

 

(30,016)

 

(31,883)

 

 

 

Net gain (loss) on disposal of tangible assets

 

 

9,405

 

14,430

 

10,568

 

22,728 

 

 

 

Depreciation

 

 

(87,368)

 

(79,473)

 

(171,225)

 

(161,788)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net finance expenses

 

 

(21,432)

 

(16,012)

 

(37,812)

 

(37,204)

 

 

 

Share of profit (loss) of equity accounted investees

 

 

5,243

 

6,078

 

11,177

 

11,298 

 

 

 

Result before taxation

 

 

(90,484)

 

260,335

 

(162,208)

 

486,562 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax benefit (expense)

 

 

807

 

(704)

 

1,518

 

(1,318)

 

 

Profit (loss) for the period

 

 

(89,677)

 

259,631

 

(160,690)

 

485,244 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to: Owners of the Company

 

 

(89,677)

 

259,631

 

(160,690)

 

485,244 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The contribution to the result is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands of USD)

 

 

Second Quarter 2021

 

Second Quarter 2020

 

First semester 2021

 

First semester 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tankers

 

 

(95,937)

 

255,289 

 

 

(173,257)

 

476,653 

 

 

 

FSO

 

 

6,260

 

4,342 

 

 

12,567

 

8,591 

 

 

 

Result after taxation

 

 

(89,677)

 

259,631 

 

 

(160,690)

 

485,244 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Information per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in USD per share)

 

Second Quarter 2021

 

Second Quarter 2020

 

First semester 2021

 

First semester 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares (basic) *

 

201,677,981

 

215,074,926 

 

 

201,677,981

 

215,074,926 

 

 

 

Result after taxation

 

(0.44)

 

1.21 

 

 

(0.80)

 

2.26 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  • The number of shares issued on 30 June 2021 is 220,024,713. However, the number of shares excluding the owned shares held by Euronav on 30 June 2021 is 201,677,981.

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA reconciliation (unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands of USD)

 

 

Second Quarter 2021

 

Second Quarter 2020

 

First semester 2021

 

First semester 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit (loss) for the period

 

 

(89,677)

 

259,631 

 

 

(160,690)

 

485,244 

 

 

 

+ Net interest expenses

 

 

21,211

 

15,075 

 

 

37,657

 

34,465 

 

 

 

+ Depreciation of tangible and intangible assets

 

 

87,368

 

79,473 

 

 

171,225

 

161,788 

 

 

 

+ Income tax expense (benefit)

 

 

(807)

 

704 

 

 

(1,518)

 

1,318 

 

 

 

EBITDA (unaudited)

 

 

18,095

 

354,883 

 

 

46,674

 

682,815 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

+ Net interest expenses JV

 

 

794

 

1,287 

 

 

1,630

 

2,593 

 

 

 

+ Depreciation of tangible and intangible assets JV

 

 

3,075

 

5,512 

 

 

6,116

 

11,070 

 

 

 

+ Income tax expense (benefit) JV

 

 

653

 

437 

 

 

1,311

 

865 

 

 

 

Proportionate EBITDA

 

 

22,617

 

362,119 

 

 

55,731

 

697,343 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proportionate EBITDA per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in USD per share)

 

 

Second Quarter 2021

 

Second Quarter 2020

 

First semester 2021

 

First semester 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares (basic)

 

 

201,677,981

 

215,074,926 

 

 

201,677,981

 

215,074,926 

 

 

 

Proportionate EBITDA

 

 

0.11

 

1.68 

 

 

0.28

 

3.24 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 All figures, except for Proportionate EBITDA, have been prepared under IFRS as adopted by the EU (International Financial Reporting Standards) and have been reviewed but not audited by the statutory auditor.

For the second quarter of 2021, the Company realized a net loss of USD 89.7 million or USD (0.44) per share (second quarter 2020: a net profit of 259.6 USD million or USD 1.21 per share). Proportionate EBITDA (a non-IFRS measure) for the same period was USD 22.6 million (second quarter 2020: USD 362.1 million).

TCE

The average daily time charter equivalent rates (TCE, a non IFRS-measure) can be summarized as follows:

In USD per day

 

Second

Quarter

2021

Second Quarter 2020

First Semester 2021

First Semester

2020

VLCC

 

 

Average spot rate (in TI Pool)*

11,250

81,500

13,000

76,000

Average time charter rate**

51,250

39,250

43,750

38,250

SUEZMAX

 

 

Average spot rate***

10,500

60,750

11,750

60,000

Average time charter rate

29,750

29,750

29,750

30,000

 *Euronav owned ships in TI Pool (excluding technical offhire days)

**Including profit share where applicable

*** Including profit share where applicable (excluding technical offhire days)

EURONAV TANKER FLEET

Sales

In June Euronav sold the oldest conventional vessel in its fleet, the Suezmax Filikon (2002 – 149,989 dwt) for a net sale price of USD 16.3 million and recording a capital gain of USD 9.4 million.

Newbuildings – VLCC

In April, Euronav entered into an agreement with the Hyundai Samho yard for two VLCC newbuilding contracts. The vessels will both be delivered during Q1 2023, costing USD 186 million en-bloc, including USD 4.2 million in additions and upgrades to the standard specifications. In June, Euronav has exercised the option to contract a third VLCC with the same specifications. The vessel will be delivered in the second quarter of 2023. The vessels will have the LNG Ready structural notation and Euronav is working together with the shipyard and classification society to include an Ammonia Ready structural notation.

Newbuildings – Suezmax

Euronav has contracted three firm Suezmaxes for a total cost of USD 199.2 million (USD 66.4 million each). The vessels will be delivered in the third quarter of 2023 and the first quarter of 2024. The vessels will feature a gradual and increasing degree of readiness to be converted into dual fuel fully fitted Ammonia ships at a later stage, while retaining the possibility to convert them into dual fuel LNG vessels, if it would make more commercial sense. Since the end of 2019 Euronav has sold its interests in eight older vessels (three Suezmaxes and five VLCCs) with an average build date of 2005. The capital invested has been recycled into 12 new large tankers, four of which are modern eco-VLCCs on the water since Q1 2021, next to three modern eco-VLCCs and five modern eco-Suezmaxes still under construction. The vessels are due for delivery in 2022, early 2023 and the first quarter of 2024. All these newbuildings will be delivered in a staggered timing, enabling sustained progress towards the development of ammonia-fitted tankers and the vessels to benefit from the application of the joint development partnership established in July with Hyundai Heavy Industries, Lloyds List, DNV and Euronav.

Updated Delivery schedule

Suezmax       Q1 22           VLCC             Q2 23

Suezmax       Q1 22           Suezmax       Q3 23

VLCC             Q1 23           Suezmax       Q1 24

VLCC            Q1 23           Suezmax       Q1 24

Maintenance

On our existing fleet, we will continue to take advantage of the current challenging freight rate background to accelerate a number of scheduled dry dockings. 27 dry dockings are scheduled to take place in 2021 (17 VLCCs and 10 Suezmaxes) of which 17 have been completed already (14 VLCCs and 3 Suezmaxes). Cash dividend related to Q2 2021 Euronav will distribute a dividend of USD 3 cents for the second quarter. Q2-2021 dividend (coupon 26):

Ex dividend        

30 August 2021

Record date       

31 August 2021

Payment date      

8 September 2021

 In view of the record date of Tuesday 31 August 2021, shareholders may not reposition shares between the Belgian Register and the U.S. Register during the period from Monday 30 August 2021 at 9.00 a.m. (Belgian time) until Wednesday 8 September at 9.00 a.m. (Belgian time).

FINANCING AT EURONAV

Euronav continues to maintain a strong financial base and excellent relationships with its capital providers: commercial banks, equity, and debt investors. At the end of June 2021, the Company had liquidity of USD 905 million, comprising USD 183 million cash and USD 722 million undrawn committed credit facilities.

COVID-19 UPDATE

Crew changes have remained a challenging operation throughout the second quarter as once again increases in Covid-19 cases sprang up in various regions and nations. There is still a long way to go before we are back to a normal crew change regime. Crews have worked tirelessly at the heart of the world trade, to keep moving crude. Despite difficulties with port access, repatriation, crew changes and many more challenges, there can be no denying that seafarers have gone beyond the call of duty.

If we are to resolve this crisis and ensure that seafarers are treated humanely so that their travel to and from work is properly facilitated, more countries need to recognize the "key worker" status that seafarers deserve. Vaccination scheme for seafarers continue to gain traction in many countries, including Belgium, the US and Singapore, which is a very positive evolution. On the 2nd of June, Belgium started a vaccination campaign for seafarers. In July this vaccination campaign was expanded to seafarers from all nationalities who arrive in a Belgian port. We recognize that many seafarers have endured intense hardship while working to keep trade flowing, and we are grateful to them for their service.

TANKER MARKET & OUTLOOK

A recovery in the tanker cycle has continued to be deferred during the second quarter of 2021. Freight markets remained difficult driven by three key factors. Firstly, long awaited oil production rises has not translated into sustainable increases in global crude exports. This is mainly from OPEC+ tapering production cuts and non-OPEC nations (e.g. Brazil & US shale) responding to higher crude prices. Secondly, persistent localized outbreaks of Covid-19 have continued to curb economic activity, thus slowing the return to the full precovid oil-demand. This is particularly the case for Jet Fuel demand. Thirdly, available tonnage, whilst not increasing, has remained stubbornly elevated in particular in key export markets like the Middle East.

The anticipated timeline of Iran’s return to global oil markets has also been pushed back. Crude tanker markets would benefit from a resolution of this situation via (1) a return of additional barrels to the commercial sector and (2) increasing pressure to exit the market on those (largely elderly) VLCC/Suezmax tankers engaged in illicit trading activity in recent years.

However, there are a number of improving elements building foundations for future recovery. Asset prices continued to rise – VLCC and Suezmax newbuild prices rising 9% during Q2 alone, as steel prices hit their highest level since August 2008. Recycling also accelerated during the second quarter – year to date 9 VLCCs have exited the global fleet – more than double of the total amount in 2020. The number of phase out candidates continues to accumulate, with 9% of the VLCC fleet for instance already over 20 years of age. Elevated recycle values based on high steel prices, rising bunker prices for higher consuming older tonnage and upcoming emissions regulations, should incentivize more phasing out going forward.

Further pockets of encouragement come from the level of global onshore oil inventories returning to the five-year pre-Covid-19 average. This is an important building block required for tanker market recovery to generate volume demand for crude imports/exports and therefore tanker employment. During the recent quarter there has been a sustained rise in Middle East cargoes, with June’s tanker cargo count in the region being the highest since December 2020. Toward the end of Q2 this was reducing the surplus tonnage in the region.

Higher demand for crude is assumed as economies re-open from Covid-19 restrictions. Economic agencies (IEA/EIA) both expect global demand to be just 1 million bpd below the pre-Covid-19 peak by the fourth quarter of 2021. Strong oil production growth – historically a key driver for tanker ton-miles – is therefore required to meet this anticipated 3-4 million bpd forecast demand increase during the second half of 2021.

The eventual agreement within the OPEC+ coalition to begin increasing production by 400,000 bpd starting this month, could see an additional 2 million barrels in circulation by the year end – with 1 million bpd in crude exports requiring on average 30 VLCCs to transport them. The target to end the entire 5.8 million bpd production cuts by September 2022, if enacted, is particularly encouraging.

These two interlinked factors, demand for and supply of crude, remain the key variables for tanker markets short term. Visibility on demand remains limited. Rising crude demand has largely been and led by OECD nations (US & Europe) where vaccination rates have been highest. Full emerging market engagement (limited due to lower vaccination rates) and international travel (restrictions on movement) remain limited in demand contribution. Increases in production need to translate more fully into exported barrels. Both factors are required to move into equilibrium with one another before freight rates can gain upward traction and prevent the (already high) oil price to move to levels where it could curtail demand. In addition, the recent ramping up of climate change regulations is a structural feature for the tanker market to manage over the medium term.

SUSTAINABILITY ACTIVITY

Further recognition of our strong governance and sustainability positioning Euronav was pleased to see our strong corporate governance credentials and sustainability focus recognized again by the Webber Research ESG Scorecard. Euronav has consistently been placed in the top quartile of this ranking since it was initiated in 2016. This year, Euronav was ranked 2nd out of 52 US listed shipping companies. The purpose of the scorecard is to provide a comparable quantitative and qualitative corporate governance ranking across the marine universe, including 20% allocated to action and disclosure on carbon. For more information, please go to the sustainability page on our website for this and previous year’s scorecards. https://www.euronav.com/en/sustainability/publications/

Appointment of dedicated sustainability manager

In May, Euronav welcomed Kostas Papoutsis to spearhead directly our ESG efforts as the crude tanker markets face a challenging set of immediate and medium sustainability challenges. Kostas joins us from the retail sector and will bring a wealth of experience in sustainability logistics with him from the academic and public sectors.

CONFERENCE CALL

The call will be a webcast with an accompanying slideshow. You can find details of this conference call below and on the “Investor Relations” page of the Euronav website at http://investors.euronav.com.

Webcast Information

 

Event Type: 

Audio webcast with user-controlled slide presentation

Event Date:

12 August 2021

Event Time:

8 a.m. EST / 2 p.m. CET

Event Title: 

“Q2 2021 Earnings Conference Call”

Event Site/URL:  

https://services.choruscall.com/links/euronav210812WCil03hK.html

 Telephone participants may avoid any delays by pre-registering for the call using the following link to receive a special dial-in number and PIN conference call registration link: https://dpregister.com/sreg/10158392/eac5478e58. Pre-registration fields of information to be gathered: name, company, email.

Telephone participants located in the U.S. who are unable to pre-register may dial in to +1-877-328-5501 on the day of the call. Others may use the international dial-in number +1-412-317-5471.

A replay of the call will be available until August 19, 2021, beginning at 9 a.m. EST / 3 p.m. CET on 12 August 2021. Telephone participants located in the U.S. can dial +1-877- 344-7529. Others can dial +1-412-317-0088. Please reference the conference number 10158392.

* * *

Forward-Looking Statements

Matters discussed in this press release may constitute forward-looking statements. The Private Securities Litigation Reform Act of 1995 provides safe harbor protections for forward-looking statements in order to encourage companies to provide prospective information about their business. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The Company desires to take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and is including this cautionary statement in connection with this safe harbor legislation. The words "believe", "anticipate", "intends", "estimate", "forecast", "project", "plan", "potential", "may", "should", "expect", "pending" and similar expressions identify forward-looking statements.

The forward-looking statements in this press release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, our management's examination of historical operating trends, data contained in our records and other data available from third parties. Although we believe that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, we cannot assure you that we will achieve or accomplish these expectations, beliefs or projections.

In addition to these important factors, other important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include: the failure of counterparties to fully perform their contracts with us, the strength of world economies and currencies, general market conditions, including fluctuations in charter rates and vessel values, changes in demand for tanker vessel capacity, changes in our operating expenses, including bunker prices, dry-docking and insurance costs, the market for our vessels, availability of financing and refinancing, charter counterparty performance, ability to obtain financing and comply with covenants in such financing arrangements, changes in governmental rules and regulations or actions taken by regulatory authorities, potential liability from pending or future litigation, general domestic and international political conditions, potential disruption of shipping routes due to accidents or political events, vessels breakdowns and instances of off-hires and other factors. Please see our filings with the United States Securities and Exchange Commission for a more complete discussion of these and other risks and uncertainties.

Contact: Brian Gallagher – Head of IR, Research and Communications & Management Board member Tel: +44 20 78 70 04 36 Email: IR@euronav.com

Announcement of third quarter results 2021: Thursday 4 November 2021

About Euronav

Euronav is an independent tanker company engaged in the ocean transportation and storage of crude oil. The Company is headquartered in Antwerp, Belgium, and has offices throughout Europe and Asia. Euronav is listed on Euronext Brussels and on the NYSE under the symbol EURN. Euronav employs its fleet both on the spot and period market. VLCCs on the spot market are traded in the Tankers International pool of which Euronav is one of the major partners. Euronav’s owned and operated fleet consists of 2 V-Plus vessels, 48 VLCCs (of which four are under bareboat charter, four are time chartered in and three to be delivered), 30 Suezmaxes (of which one is in a joint venture, two vessels that are time chartered in and five vessels to be delivered) and 2 FSO vessels (both owned in 50%-50% joint venture).

Condensed consolidated statement of financial position (unaudited)

 (in thousand USD)

 

 

 

 

 

 

 

 

 

 

June 30, 2021

 

 

December 31, 2020

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

Vessels

 

 

3,097,551

 

 

2,865,308

Assets under construction

 

 

52,942

 

 

207,069

Right-of-use assets

 

 

51,914

 

 

52,955

Other tangible assets

 

 

1,477

 

 

1,759

Intangible assets

 

 

160

 

 

161

Receivables

 

 

56,189

 

 

55,054

Investments in equity accounted investees

 

 

62,044

 

 

51,703

Deferred tax assets

 

 

2,482

 

 

1,357

 

 

 

 

 

 

 

Total non-current assets

 

 

3,324,759

 

 

3,235,366

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Bunker inventory

 

 

73,178

 

 

75,780

Trade and other receivables

 

 

229,088

 

 

214,479

Current tax assets

 

 

135

 

 

136

Cash and cash equivalents

 

 

182,678

 

 

161,478

 

 

 

 

 

 

 

Total current assets

 

 

485,079

 

 

451,873

 

 

 

 

 

 

 

TOTAL ASSETS

 

 

3,809,838

 

 

3,687,239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY and LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

Share capital

 

 

239,148

 

 

239,148

Share premium

 

 

1,702,549

 

 

1,702,549

Translation reserve

 

 

766

 

 

935

Hedging reserve

 

 

(2,924)

 

 

(7,456)

Treasury shares

 

 

(164,104)

 

 

(164,104)

Retained earnings

 

 

368,463

 

 

540,714

 

 

 

 

 

 

 

Equity attributable to owners of the Company

 

 

2,143,898

 

 

2,311,786

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

Bank loans

 

 

1,081,072

 

 

836,318

Other notes

 

 

 

 

198,279

Other borrowings

 

 

93,379

 

 

100,056

Lease liabilities

 

 

26,362

 

 

21,172

Other payables

 

 

4,991

 

 

6,893

Employee benefits

 

 

9,340

 

 

7,987

Provisions

 

 

1,021

 

 

1,154

 

 

 

 

 

 

 

Total non-current liabilities

 

 

1,216,165

 

 

1,171,859

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Trade and other payables

 

 

91,882

 

 

85,150

Current tax liabilities

 

 

959

 

 

629

Bank loans

 

 

33,921

 

 

20,542

Other notes

 

 

198,549

 

 

Other borrowings

 

 

85,729

 

 

51,297

Lease liabilities

 

 

38,491

 

 

45,749

Provisions

 

 

244

 

 

227

 

 

 

 

 

 

 

Total current liabilities

 

 

449,775

 

 

203,594

 

 

 

 

 

 

 

TOTAL EQUITY and LIABILITIES

 

 

3,809,838

 

 

3,687,239

 

 

 

 

 

 

 

Condensed consolidated statement of profit and loss (unaudited)

(in thousands of USD except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

 

Jan. 1 - Jun. 30, 2021

 

 

Jan. 1 - Jun. 30, 2020

Shipping income

 

 

 

 

 

 

Revenue

 

 

217,656

 

 

851,359

Gains on disposal of vessels/other tangible assets

 

 

10,568

 

 

22,728

Other operating income

 

 

4,673

 

 

5,996

Total shipping income

 

 

232,897

 

 

880,083

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

Voyage expenses and commissions

 

 

(50,761)

 

 

(62,971)

Vessel operating expenses

 

 

(112,185)

 

 

(105,062)

Charter hire expenses

 

 

(4,283)

 

 

(5,911)

Depreciation tangible assets

 

 

(171,181)

 

 

(161,745)

Depreciation intangible assets

 

 

(44)

 

 

(43)

General and administrative expenses

 

 

(30,016)

 

 

(31,883)

Total operating expenses

 

 

(368,470)

 

 

(367,615)

 

 

 

 

 

 

 

RESULT FROM OPERATING ACTIVITIES

 

 

(135,573)

 

 

512,468

 

 

 

 

 

 

 

Finance income

 

 

8,631

 

 

9,045

Finance expenses

 

 

(46,443)

 

 

(46,249)

Net finance expenses

 

 

(37,812)

 

 

(37,204)

 

 

 

 

 

 

 

Share of profit (loss) of equity accounted investees (net of income tax)

 

 

11,177

 

 

11,298

 

 

 

 

 

 

 

PROFIT (LOSS) BEFORE INCOME TAX

 

 

(162,208)

 

 

486,562

 

 

 

 

 

 

 

Income tax benefit (expense)

 

 

1,518

 

 

(1,318)

 

 

 

 

 

 

 

PROFIT (LOSS) FOR THE PERIOD

 

 

(160,690)

 

 

485,244

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

Owners of the company

 

 

(160,690)

 

 

485,244

 

 

 

 

 

 

 

Basic earnings per share

 

 

(0.80)

 

 

2.26

Diluted earnings per share

 

 

(0.80)

 

 

2.26

 

 

 

 

 

 

 

Weighted average number of shares (basic)

 

 

201,677,981

 

 

215,074,926

Weighted average number of shares (diluted)

 

 

201,773,240

 

 

215,079,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed consolidated statement of comprehensive income (unaudited)

(in thousands of USD)

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

 

Jan. 1 - Jun. 30, 2021

 

 

Jan. 1 - Jun. 30, 2020

 

 

 

 

 

 

 

Profit/(loss) for the period

 

 

(160,690)

 

 

485,244

 

 

 

 

 

 

 

Other comprehensive income (expense), net of tax

 

 

 

 

 

 

Items that will never be reclassified to profit or loss:

 

 

 

 

 

 

Remeasurements of the defined benefit liability (asset)

 

 

 

 

 

 

 

 

 

 

 

Items that are or may be reclassified to profit or loss:

 

 

 

 

 

 

Foreign currency translation differences

 

 

(170)

 

 

(69)

Cash flow hedges - effective portion of changes in fair value

 

 

4,532

 

 

(3,209)

Equity-accounted investees - share of other comprehensive income

 

 

539

 

 

(687)

 

 

 

 

 

 

 

Other comprehensive income (expense), net of tax

 

 

4,901

 

 

(3,965)

 

 

 

 

 

 

 

Total comprehensive income (expense) for the period

 

 

(155,789)

 

 

481,279

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

Owners of the company

 

 

(155,789)

 

 

481,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed consolidated statement of changes in equity (unaudited)

 (in thousands of USD)

 

Share capital

Share premium

Translation reserve

Hedging reserve

Treasury shares

Retained earnings

Total equity

 

 

 

 

 

 

 

 

Balance at January 1, 2020

239,148

1,702,549

299

(4,583)

(45,616)

420,058

2,311,855

 

 

 

 

 

 

 

 

Profit (loss) for the period

485,244

485,244

Total other comprehensive income (expense)

(69)

(3,209)

(687)

(3,965)

Total comprehensive income (expense)

(69)

(3,209)

484,557

481,279

 

 

 

 

 

 

 

 

Transactions with owners of the company

 

 

 

 

 

 

 

Dividends to equity holders

(237,016)

(237,016)

Treasury shares acquired

(5,194)

(5,194)

Total transactions with owners

(5,194)

(237,016)

(242,210)

 

 

 

 

 

 

 

 

Balance at June 30, 2020

239,148

1,702,549

230

(7,792)

(50,810)

667,599

2,550,924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

Share premium

Translation reserve

Hedging reserve

Treasury shares

Retained earnings

Total equity

 

 

 

 

 

 

 

 

Balance at January 1, 2021

239,148

1,702,549

936

(7,456)

(164,104)

540,714

2,311,787

 

 

 

 

 

 

 

 

Profit (loss) for the period

(160,690)

(160,690)

Total other comprehensive income (expense)

(170)

4,532

539

4,901

Total comprehensive income (expense)

(170)

4,532

(160,151)

(155,789)

 

 

 

 

 

 

 

 

Transactions with owners of the company

 

 

 

 

 

 

 

Dividends to equity holders

(12,100)

(12,100)

Total transactions with owners

(12,100)

(12,100)

 

 

 

 

 

 

 

 

Balance at June 30, 2021

239,148

1,702,549

766

(2,924)

(164,104)

368,463

2,143,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed consolidated statement of cash flows (unaudited) (in thousands of USD)

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

 

Jan. 1 - Jun. 30, 2021

 

 

Jan. 1 - Jun. 30, 2020

Cash flows from operating activities

 

 

 

 

 

 

Profit (loss) for the period

 

 

(160,690)

 

 

485,244

 

 

 

 

 

 

 

Adjustments for:

 

 

185,659

 

 

166,107

Depreciation of tangible assets

 

 

171,181

 

 

161,745

Depreciation of intangible assets

 

 

44

 

 

43

Provisions

 

 

(115)

 

 

(177)

Income tax (benefits)/expenses

 

 

(1,518)

 

 

1,318

Share of profit of equity-accounted investees, net of tax

 

 

(11,177)

 

 

(11,298)

Net finance expense

 

 

37,812

 

 

37,204

(Gain)/loss on disposal of assets

 

 

(10,568)

 

 

(22,728)

 

 

 

 

 

 

 

Changes in working capital requirements

 

 

(4,421)

 

 

(81,136)

Change in cash guarantees

 

 

(8)

 

 

(20)

Change in inventory

 

 

2,602

 

 

52,486

Change in receivables from contracts with customers

 

 

(5,884)

 

 

(106,586)

Change in accrued income

 

 

303

 

 

(110)

Change in deferred charges

 

 

(8,486)

 

 

(3,312)

Change in other receivables

 

 

(658)

 

 

(18,867)

Change in trade payables

 

 

6,342

 

 

2,507

Change in accrued payroll

 

 

(3,034)

 

 

(1,314)

Change in accrued expenses

 

 

2,672

 

 

(17,379)

Change in deferred income

 

 

(365)

 

 

12,799

Change in other payables

 

 

733

 

 

68

Change in provisions for employee benefits

 

 

1,362

 

 

(1,408)

 

 

 

 

 

 

 

Income taxes paid during the period

 

 

723

 

 

232

Interest paid

 

 

(29,825)

 

 

(33,994)

Interest received

 

 

2,815

 

 

2,845

Dividends received from equity-accounted investees

 

 

1,375

 

 

2,394

 

 

 

 

 

 

 

Net cash from (used in) operating activities

 

 

(4,364)

 

 

541,692

 

 

 

 

 

 

 

Acquisition of vessels and vessels under construction

 

 

(264,917)

 

 

(124,190)

Proceeds from the sale of vessels

 

 

51,344

 

 

78,075

Acquisition of other tangible assets

 

 

(79)

 

 

(253)

Acquisition of intangible assets

 

 

(42)

 

 

(193)

Loans from (to) related parties

 

 

796

 

 

6,671

Lease payments received from finance leases

 

 

975

 

 

874

 

 

 

 

 

 

 

Net cash from (used in) investing activities

 

 

(211,923)

 

 

(39,016)

 

 

 

 

 

 

 

(Purchase of) Proceeds from sale of treasury shares

 

 

 

 

(5,194)

Proceeds from new borrowings

 

 

543,274

 

 

498,250

Repayment of borrowings

 

 

(190,271)

 

 

(590,754)

Repayment of lease liabilities

 

 

(27,309)

 

 

(15,918)

Repayment of commercial paper

 

 

(62,391)

 

 

(210,858)

Repayment of sale and leaseback

 

 

(11,240)

 

 

(8,116)

Transaction costs related to issue of loans and borrowings

 

 

(608)

 

 

Dividends paid

 

 

(12,105)

 

 

(184,877)

 

 

 

 

 

 

 

Net cash from (used in) financing activities

 

 

239,350

 

 

(517,467)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

23,063

 

 

(14,791)

 

 

 

 

 

 

 

Net cash and cash equivalents at the beginning of the period

 

 

161,478

 

 

296,954

Effect of changes in exchange rates

 

 

(1,863)

 

 

(1,851)

 

 

 

 

 

 

 

Net cash and cash equivalents at the end of the period

 

 

182,678

 

 

280,312

 

 

 

 

 

 

 

of which restricted cash

 

 

 

 

 

 

 

 

 

 

 

 

210812q2-earnings-releaseeng.pdf

Source

Euronav

Provider

Euronext

Company Name

EURONAV

ISIN

BE0003816338

Symbol

EURN

Market

Euronext